Loading, Please Wait...

CST: 17/10/2019 10:49:31   

Glacier Bancorp, Inc. Announces Results for the Quarter Ended March 31, 2019

181 Days ago

1st Quarter 2019 Highlights:

  • Net income of $49.1 million for the current quarter, an increase of $10.5 million, or 27 percent, over the prior year first quarter net income of $38.6 million.
  • Current quarter diluted earnings per share of $0.58, an increase of 21 percent from the prior year first quarter diluted earnings per share of $0.48.
  • Current quarter loan growth was $38.5 million, or 2 percent annualized.
  • Core deposits grew $70.1 million, or 3 percent annualized, during the current quarter with non-interest bearing deposit growth of $49.9 million, or 7 percent annualized.
  • Continued credit quality improvement with non-performing assets declining $5.9 million, or 10 percent from the prior quarter.
  • Net interest margin of 4.34 percent as a percentage of earning assets, on a tax equivalent basis, a 4 basis points increase over the prior quarter, and a 24 basis points increase over the prior year first quarter net interest margin of 4.10 percent.
  • Declared and paid a quarterly dividend of $0.26 per share.  The dividend was the 136th consecutive quarterly dividend declared by the Company.
  • On January 16, 2019, the Company announced the signing of a definitive agreement to acquire FNB Bancorp, the holding company for The First National Bank of Layton, a community bank based in Layton, Utah, with total assets of $335 million.
  • On April 3, 2019, the Company announced the signing of a definitive agreement to acquire Heritage Bancorp, the bank holding company for Heritage Bank of Nevada, a community bank based in Reno, Nevada, with total assets of $830 million.

Financial Highlights

  At or for the Three Months ended
(Dollars in thousands, except per share and market data) Mar 31,
 2019
  Dec 31,
 2018
  Mar 31,
 2018
Operating results          
Net income $ 49,132     49,599     38,559  
Basic earnings per share $ 0.58     0.59     0.48  
Diluted earnings per share $ 0.58     0.59     0.48  
Dividends declared per share 1 $ 0.26     0.56     0.23  
Market value per share          
Closing $ 40.07     39.62     38.38  
High $ 45.47     47.67     41.24  
Low $ 37.58     36.84     36.72  
Selected ratios and other data          
Number of common stock shares outstanding 84,588,199     84,521,692     84,511,472  
Average outstanding shares - basic 84,549,974     84,521,640     80,808,904  
Average outstanding shares - diluted 84,614,248     84,610,018     80,887,135  
Return on average assets (annualized) 1.67 %   1.66 %   1.50 %
Return on average equity (annualized) 13.02 %   13.08 %   11.90 %
Efficiency ratio 55.37 %   53.93 %   57.80 %
Dividend payout ratio 1 44.83 %   94.92 %   47.92 %
Loan to deposit ratio 87.14 %   87.64 %   81.83 %
Number of full time equivalent employees 2,634     2,623     2,545  
Number of locations 169     167     166  
Number of ATMs 222     222     223  

______________________________
1
Includes a special dividend declared of $0.30 per share for the three months ended December 31, 2018.

KALISPELL, Mont., April 18, 2019 (GLOBE NEWSWIRE) -- Glacier Bancorp, Inc. (NASDAQ:GBCI) reported net income of $49.1 million for the current quarter, an increase of $10.5 million, or 27 percent, from the $38.6 million of net income for the prior year first quarter.  Diluted earnings per share for the current quarter was $0.58 per share, an increase of 21 percent from the prior year first quarter diluted earnings per share of $0.48.  Included in the current quarter was $214 thousand of acquisition-related expenses.  “The Glacier team delivered a great first quarter with solid business performance and the announcement of two acquisitions totaling over $1.1 billion in assets.  We continue to selectively grow the business and are pleased to see the continued improvement in our credit quality,” said Randy Chesler, President and Chief Executive Officer.  “We are all very excited about the prospect of First National Bank of Layton and Heritage Bank joining the Glacier family.”

On January 16, 2019, the Company announced the signing of a definitive agreement to acquire FNB Bancorp, the holding company for The First National Bank of Layton, a community bank based in Layton, Utah (collectively, “FNB”).  FNB provides banking services to individuals and businesses throughout Utah with six banking offices located in Layton, Bountiful, Clearfield, and Draper.  As of December 31, 2018, FNB had total assets of $335 million, total loans of $243 million and total deposits of $285 million.  The acquisition has received the required regulatory approvals, is subject to other customary conditions of closing and is expected to be completed during the second quarter of 2019. Upon closing of the transaction, FNB will become the Company’s fifteenth Bank Division.

On April 3, 2019, the Company announced the signing of a definitive agreement to acquire Heritage Bancorp, the bank holding company for Heritage Bank of Nevada, a community bank based in Reno, Nevada (collectively, “Heritage”).  Heritage provides banking services to individuals and businesses throughout Northern Nevada with seven banking offices located in Carson City, Gardnerville, Reno and Sparks.  As of December 31, 2018, Heritage had total assets of $830 million, total loans of $596 million and total deposits of $720 million.  The acquisition is subject to required regulatory approvals and other customary conditions of closing and is expected to be completed during the third quarter of 2019.  Upon closing of the transaction, Heritage will become the Company’s sixteenth  Bank Division.

Asset Summary

              $ Change from
(Dollars in thousands) Mar 31,
 2019
  Dec 31,
 2018
  Mar 31,
 2018
  Dec 31,
 2018
  Mar 31,
 2018
Cash and cash equivalents $ 202,527     203,790     451,048     (1,263 )   (248,521 )
Debt securities, available-for-sale 2,522,322     2,571,663     2,154,845     (49,341 )   367,477  
Debt securities, held-to-maturity 255,572     297,915     634,413     (42,343 )   (378,841 )
Total debt securities 2,777,894     2,869,578     2,789,258     (91,684 )   (11,364 )
Loans receivable                  
Residential real estate 884,732     887,742     831,021     (3,010 )   53,711  
Commercial real estate 4,686,082     4,657,561     4,251,003     28,521     435,079  
Other commercial 1,909,452     1,911,171     1,839,293     (1,719 )   70,159  
Home equity 562,381     544,688     489,879     17,693     72,502  
Other consumer 283,423     286,387     258,834     (2,964 )   24,589  
Loans receivable 8,326,070     8,287,549     7,670,030     38,521     656,040  
Allowance for loan and lease losses (129,786 )   (131,239 )   (127,608 )   1,453     (2,178 )
Loans receivable, net 8,196,284     8,156,310     7,542,422     39,974     653,862  
                             
Other assets 897,074     885,806     876,050     11,268     21,024  
Total assets $ 12,073,779     12,115,484     11,658,778     (41,705 )   415,001  

Total debt securities of $2.778 billion at March 31, 2019 decreased $91.7 million, or 3 percent, during the current quarter and decreased $11.4 million, or 41 basis points, from the prior year first quarter.   Debt securities represented 23 percent of total assets at March 31, 2019 compared to 24 percent of total assets at December 31, 2018 and March 31, 2018.

The loan portfolio of $8.326 billion increased $38.5 million, or 2 percent annualized, during the current quarter.  The loan category with the largest dollar increase was commercial real estate loans which increased $28.5 million, or 61 basis points.  The loan category with the largest percentage increase was home equity loans which increased $17.7 million, or 3 percent.  The loan portfolio increased $656 million, or 9 percent, since March 31, 2018, with the largest increase in commercial real estate loans, which increased $435 million, or 10 percent.

Credit Quality Summary

  At or for the
Three Months
ended
  At or for the
Year ended
  At or for the
Three Months
ended
(Dollars in thousands) Mar 31,
 2019
  Dec 31,
 2018
  Mar 31,
 2018
Allowance for loan and lease losses          
Balance at beginning of period $ 131,239     129,568     129,568  
Provision for loan losses 57     9,953     795  
Charge-offs (3,341 )   (17,807 )   (5,007 )
Recoveries 1,831     9,525     2,252  
Balance at end of period $ 129,786     131,239     127,608  
Other real estate owned $ 8,125     7,480     14,132  
Accruing loans 90 days or more past due 2,451     2,018     5,402  
Non-accrual loans 40,269     47,252     54,449  
Total non-performing assets $ 50,845     56,750     73,983  
Non-performing assets as a percentage of subsidiary assets 0.42 %   0.47 %   0.64 %
Allowance for loan and lease losses as a percentage of non-performing loans 304 %   266 %   213 %
Allowance for loan and lease losses as a percentage of total loans 1.56 %   1.58 %   1.66 %
Net charge-offs as a percentage of total loans 0.02 %   0.10 %   0.04 %
Accruing loans 30-89 days past due $ 36,894     33,567     44,963  
Accruing troubled debt restructurings $ 24,468     25,833     41,649  
Non-accrual troubled debt restructurings $ 6,747     10,660     13,289  
U.S. government guarantees included in non-performing assets $ 2,649     4,811     4,548  

The current quarter had continued improvement in non-performing assets which ended the current quarter at $50.8 million, which was a decrease of $5.9 million, or 10 percent, from the prior quarter and a decrease of $23.1 million, or 31 percent, from the prior year first quarter.  Non-performing assets as a percentage of subsidiary assets at March 31, 2019 was 0.42 percent, a decrease of 5 basis points from the prior quarter, and a decrease of 22 basis points from the prior year first quarter.  Early stage delinquencies (accruing loans 30-89 days past due) of $36.9 million at March 31, 2019 increased $3.3 million from prior quarter and decreased $8.1 million from prior year first quarter.  Early stage delinquencies as a percentage of loans at March 31, 2019 was 0.44 percent, which was an increase of 3 basis points from prior quarter and was a decrease of 15 basis points from prior year first quarter.  The allowance for loan and lease losses (“allowance”) as a percent of total loans outstanding at March 31, 2019 was 1.56 percent, which was a 2 basis points decrease compared to the prior quarter and a decrease of 10 basis points from a year ago with such decreases reflective of the stabilizing credit quality.

Credit Quality Trends and Provision for Loan Losses

(Dollars in thousands) Provision
for Loan
Losses
  Net
Charge-Offs
  ALLL
as a Percent
of Loans
  Accruing
Loans 30-89
Days Past Due
as a Percent of
Loans
  Non-Performing
Assets to
Total Subsidiary
Assets
                                 
First quarter 2019 $ 57     $ 1,510     1.56 %   0.44 %   0.42 %
Fourth quarter 2018 1,246     2,542     1.58 %   0.41 %   0.47 %
Third quarter 2018 3,194     2,223     1.63 %   0.31 %   0.61 %
Second quarter 2018 4,718     762     1.66 %   0.50 %   0.71 %
First quarter 2018 795     2,755     1.66 %   0.59 %   0.64 %
Fourth quarter 2017 2,886     2,894     1.97 %   0.57 %   0.68 %
Third quarter 2017 3,327     3,628     1.99 %   0.45 %   0.67 %
Second quarter 2017 3,013     2,362     2.05 %   0.49 %   0.70 %

Net charge-offs for the current quarter were $1.5 million compared to $2.5 million for the prior quarter and $2.8 million from the same quarter last year.  Current quarter provision for loan losses was $57 thousand, compared to $1.2 million in the prior quarter and $795 thousand in the prior year first quarter.  Loan portfolio growth, composition, average loan size, credit quality considerations, and other environmental factors will continue to determine the level of the loan loss provision.

Supplemental information regarding credit quality and identification of the Company’s loan portfolio based on regulatory classification is provided in the exhibits at the end of this press release.  The regulatory classification of loans is based primarily on collateral type while the Company’s loan segments presented herein are based on the purpose of the loan.

Liability Summary

              $ Change from
(Dollars in thousands) Mar 31,
 2019
  Dec 31,
 2018
  Mar 31,
 2018
  Dec 31,
 2018
  Mar 31,
 2018
Deposits                  
Non-interest bearing deposits $ 3,051,119     3,001,178     2,811,469     49,941     239,650  
NOW and DDA accounts 2,383,806     2,391,307     2,400,693     (7,501 )   (16,887 )
Savings accounts 1,373,544     1,346,790     1,328,047     26,754     45,497  
Money market deposit accounts 1,689,962     1,684,284     1,778,068     5,678     (88,106 )
Certificate accounts 896,731     901,484     955,105     (4,753 )   (58,374 )
Core deposits, total 9,395,162     9,325,043     9,273,382     70,119     121,780  
Wholesale deposits 192,953     168,724     145,463     24,229     47,490  
Deposits, total 9,588,115     9,493,767     9,418,845     94,348     169,270  
Repurchase agreements 489,620     396,151     395,794     93,469     93,826  
Federal Home Loan Bank advances 154,683     440,175     155,057     (285,492 )   (374 )
Other borrowed funds 14,738     14,708     8,204     30     6,534  
Subordinated debentures 134,048     134,051     134,061     (3 )   (13 )
Other liabilities 141,725     120,778     92,793     20,947     48,932  
Total liabilities $ 10,522,929     10,599,630     10,204,754     (76,701 )   318,175  

Core deposits of $9.395 billion as of March 31, 2019 increased $70.1 million, or 3 percent annualized, from the prior quarter and increased $122 million, or 1 percent, from the prior year first quarter.  Non-interest bearing deposits increased $49.9 million, or 2 percent, over the prior quarter and increased $240 million, or 9 percent, over the prior year first quarter.

Federal Home Loan Bank (“FHLB”) advances of $155 million at March 31, 2019, decreased $285 million over the prior quarter and was stable over the prior year first quarter.  FHLB advances and wholesale deposits will continue to fluctuate to supplement liquidity needs as necessary during the year.

Stockholders’ Equity Summary

              $ Change from
(Dollars in thousands, except per share data) Mar 31,
 2019
  Dec 31,
 2018
  Mar 31,
 2018
  Dec 31,
 2018
  Mar 31,
 2018
Common equity $ 1,526,963     1,525,281     1,471,047     1,682     55,916  
Accumulated other comprehensive income (loss) 23,887     (9,427 )   (17,023 )   33,314     40,910  
Total stockholders’ equity 1,550,850     1,515,854     1,454,024     34,996     96,826  
Goodwill and core deposit intangible, net (337,134 )   (338,828 )   (343,991 )   1,694     6,857  
Tangible stockholders’ equity $ 1,213,716     1,177,026     1,110,033     36,690     103,683  


Stockholders’ equity to total assets 12.84 %   12.51 %   12.47 %        
Tangible stockholders’ equity to total tangible assets 10.34 %   9.99 %   9.81 %        
Book value per common share $ 18.33     17.93     17.21     0.40     1.12  
Tangible book value per common share $ 14.35     13.93     13.13     0.42     1.22  

Tangible stockholders’ equity of $1.214 billion at March 31, 2019 increased $36.7 million compared to the prior quarter which was primarily the result of an increase in other comprehensive income and earnings retention, which was partially offset by a decrease of $25.5 million from the cumulative-effect adjustments related to the adoption of new accounting standards.  Tangible stockholders’ equity increased $104 million over the prior year first quarter which was the result of earnings retention and an increase in other comprehensive income, which was partially offset by the adoption of the accounting standards.  Tangible book value per common share at quarter end increased $0.42 per share from the prior quarter and increased $1.22 per share from a year ago.

Cash Dividends
On March 27, 2019, the Company’s Board of Directors declared a quarterly cash dividend of $0.26 per share.  The dividend was payable April 18, 2019 to shareholders of record on April 9, 2019.  The dividend was the 136th consecutive quarterly dividend.  Future cash dividends will depend on a variety of factors, including net income, capital, asset quality, general economic conditions and regulatory considerations.

Operating Results for Three Months Ended March 31, 2019
Compared to December 31, 2018, and March 31, 2018

Income Summary

  Three Months ended   $ Change from
(Dollars in thousands) Mar 31,
 2019
  Dec 31,
 2018
  Mar 31,
 2018
  Dec 31,
 2018
  Mar 31,
 2018
Net interest income                  
Interest income $ 126,116     125,310     103,066     806     23,050  
Interest expense 10,904     9,436     7,774     1,468     3,130  
Total net interest income 115,212     115,874     95,292     (662 )   19,920  
Non-interest income                  
Service charges and other fees 18,015     19,708     16,871     (1,693 )   1,144  
Miscellaneous loan fees and charges 967     1,278     1,477     (311 )   (510 )
Gain on sale of loans 5,798     5,639     6,097     159     (299 )
Gain (loss) on sale of investments 213     (357 )   (333 )   570     546  
Other income 3,481     2,226     1,974     1,255     1,507  
Total non-interest income 28,474     28,494     26,086     (20 )   2,388  
Total income $ 143,686     144,368     121,378     (682 )   22,308  
                         
Net interest margin (tax-equivalent) 4.34 %   4.30 %   4.10 %        

Net Interest Income
The current quarter net interest income of $115 million was stable compared to the prior quarter and increased $19.9 million, or 21 percent, from the prior year first quarter.  The increase in net interest income over the prior year first quarter was primarily driven by interest rate increases and an increase in commercial loans.  Interest income on commercial loans increased $1.3 million, or 2 percent, from the prior quarter and increased $18.0 million, or 28 percent, from the prior year first quarter.

The current quarter interest expense of $10.9 million increased $1.5 million, or 16 percent, over the prior quarter which was primarily driven by seasonal fluctuations in core deposits, which were supplemented using higher cost borrowings.  As deposits increased during the current quarter, FHLB advances were reduced by $285 million to $155 million, the same amount at the end of the prior year first quarter.  The current quarter interest expense increased $3.1 million, or 40 percent, from the prior year first quarter and was primarily due to the increased amount of deposits and other funding.  The cost of core deposits for the current quarter was 19 basis points compared to 17 basis points for the prior quarter and 15 basis points in the prior year first quarter.  The total cost of funding (including non-interest bearing deposits) for the current quarter was 43 basis points compared to 36 basis points for the prior quarter and 35 basis points for the prior year first quarter.

The Company’s net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the current quarter was 4.34 percent compared to 4.30 percent in the prior quarter.  The 4 basis points increase in the net interest margin was primarily the result of increased yields on the loan portfolio.  The current quarter net interest margin included 2 basis points from the recovery of interest on loans previously placed on non-accrual.  The current quarter net interest margin increased 24 basis points over the prior year first quarter net interest margin of 4.10 percent.  The increase in the margin from the prior year first quarter resulted from the remix of earning assets to higher yielding loans, increased yields on the loan portfolio which more than offset the increase in funding costs.  “The current quarter net interest margin expansion reflects the 10 basis points higher yield on earnings assets, while the cost of core deposit funding increased 2 basis points,” said Ron Copher, Chief Financial Officer.

Non-interest Income
Non-interest income for the current quarter totaled $28.5 million which was comparable to the prior quarter and an increase of $2.4 million, or 9 percent, over the same quarter last year.  Service charges and other fees of $18.0 million for the current quarter decreased $1.7 million, or 9 percent, from the prior quarter due to seasonality.  Service charges and other fees for the current quarter increased $1.1 million, or 7 percent, from the prior year first quarter which was due to the increased number of accounts from organic growth and acquisitions.  Other income increased $1.3 million from the prior quarter and increased $1.5 million over the prior year first quarter.

Non-interest Expense Summary

  Three Months ended   $ Change from
(Dollars in thousands) Mar 31,
 2019
  Dec 31,
 2018
  Mar 31,
 2018
  Dec 31,
 2018
  Mar 31,
 2018
Compensation and employee benefits $ 52,728     50,385     45,721     2,343     7,007  
Occupancy and equipment 8,437     7,884     7,274     553     1,163  
Advertising and promotions 2,388     2,434     2,170     (46 )   218  
Data processing 3,892     3,951     3,967     (59 )   (75 )
Other real estate owned 139     264     72     (125 )   67  
Regulatory assessments and insurance 1,285     1,263     1,206     22     79  
Core deposit intangibles amortization 1,694     1,731     1,056     (37 )   638  
Other expenses 12,267     13,964     12,161     (1,697 )   106  
Total non-interest expense $ 82,830     81,876     73,627     954     9,203  

Total non-interest expense of $82.8 million for the current quarter increased $1.0 million, or 1 percent, over the prior quarter and increased $9.2 million, or 13 percent, over the prior year first quarter.  Compensation and employee benefits increased by $2.3 million, or 5 percent, from the prior quarter primarily from annual salary increases and benefit adjustments.  Compensation and employee benefits increased by $7.0 million, or 15 percent, from the prior year first quarter principally due to the increased number of employees driven by organic growth and the prior year first quarter acquisitions.  Occupancy and equipment expense increased $1.2 million, or 16 percent, over the prior year first quarter as a result of the prior year first quarter acquisitions and general cost increases.  Other expenses of $12.3 million, decreased $1.7 million, or 12 percent, from the prior quarter which was driven by decreases in several categories including acquisition-related expenses and expenses connected with equity investments in New Market Tax Credit projects.  Other expenses increased $106 thousand, or 87 basis points, from the prior year first quarter and included a decrease of $1.6 million in acquisition-related expenses which was offset by a general increase in costs from organic growth and the prior year first quarter acquisitions.  Acquisition-related expenses were $214 thousand during the current quarter compared to $520 thousand in the prior quarter and $1.8 million in the prior year first quarter.

Federal and State Income Tax Expense
Tax expense during the first quarter of 2019 was $11.7 million, with no change from the prior quarter and an increase of $3.3 million, or 39 percent, from the prior year first quarter.  The effective tax rate in the current and prior quarter was 19 percent which compares to 18 percent in the prior year first quarter.

Efficiency Ratio
The current quarter efficiency ratio was 55.37 percent, a 144 basis points increase from the prior quarter efficiency ratio of 53.93 percent and was driven by increased operating costs combined with a slight decrease in net interest income.  The current quarter efficiency ratio decreased 243 basis points from the prior year first quarter efficiency ratio of 57.80 percent and was driven by the increase in net interest income that more than offset the increased operating costs.

Forward-Looking Statements
This news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements include, but are not limited to, statements about management’s plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “should,” “projects,” “seeks,” “estimates” or words of similar meaning.  These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control.  In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.  The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations in the forward-looking statements, including those set forth in this news release:

  • the risks associated with lending and potential adverse changes of the credit quality of loans in the Company’s portfolio;
  • changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the FederalReserve System or the Federal Reserve Board, which could adversely affect the Company’s net interest income and profitability;
  • changes in the cost and scope of insurance from the Federal Deposit Insurance Corporation and other third parties;
  • legislative or regulatory changes, including increased banking and consumer protection regulation that adversely affect the Company’s business, both generally and as a result of the Company exceeding $10 billion in total consolidated assets;
  • ability to complete pending or prospective future acquisitions;
  • costs or difficulties related to the completion and integration of acquisitions;
  • the goodwill the Company has recorded in connection with acquisitions could become impaired, which may have an adverse impact on earnings and capital;
  • reduced demand for banking products and services;
  • the reputation of banks and the financial services industry could deteriorate, which could adversely affect the Company's ability to obtain (and maintain) customers;
  • competition among financial institutions in the Company's markets may increase significantly;
  • the risks presented by continued public stock market volatility, which could adversely affect the market price of the Company’s common stock and the ability to raise additional capital or grow the Company through acquisitions;
  • the projected business and profitability of an expansion or the opening of a new branch could be lower than expected;
  • consolidation in the financial services industry in the Company’s markets resulting in the creation of larger financial institutions who may have greater resources could change the competitive landscape;
  • dependence on the Chief Executive Officer, the senior management team and the Presidents of Glacier Bank divisions;
  • material failure, potential interruption or breach in security of the Company’s systems and technological changes which could expose us to new risks (e.g., cybersecurity), fraud or system failures;
  • natural disasters, including fires, floods, earthquakes, and other unexpected events;
  • the Company’s success in managing risks involved in the foregoing; and
  • the effects of any reputational damage to the Company resulting from any of the foregoing.

The Company does not undertake any obligation to publicly correct or update any forward-looking statement if it later becomes aware that actual results are likely to differ materially from those expressed in such forward-looking statement.

Conference Call Information
A conference call for investors is scheduled for 11:00 a.m. Eastern Time on Friday, April 19, 2019. The conference call will be accessible by telephone and through the internet. Interested individuals are invited to listen to the call by dialing 877-561-2748 and conference ID 4067719. To participate on the webcast, log on to:https://edge.media-server.com/m6/p/hd6quiqa. If you are unable to participate during the live webcast, the call will be archived on our website, www.glacierbancorp.com, or by calling 855-859-2056 with the ID 4067719 by May 3, 2019.

About Glacier Bancorp, Inc.
Glacier Bancorp, Inc. is the parent company for Glacier Bank, Kalispell and its bank divisions: First Security Bank of Missoula; Valley Bank of Helena; Western Security Bank, Billings; First Bank of Montana, Lewistown; and First Security Bank, Bozeman, all located in Montana; as well as Mountain West Bank, Coeur d’Alene, operating in Idaho, Utah and Washington; First Bank, Powell, operating in Wyoming and Utah; Citizens Community Bank, Pocatello, operating in Idaho; Bank of the San Juans, Durango; and Collegiate Peaks Bank, Buena Vista both operating in Colorado; First State Bank, Wheatland, operating in Wyoming; North Cascades Bank, Chelan, operating in Washington; and The Foothills Bank, Yuma, operating in Arizona.


Glacier Bancorp, Inc.

Unaudited Condensed Consolidated Statements of Financial Condition

(Dollars in thousands, except per share data) March 31,
 2019
  December 31,
 2018
  March 31,
 2018
Assets          
Cash on hand and in banks $ 139,333     161,782     140,625  
Federal funds sold 115         230  
Interest bearing cash deposits 63,079     42,008     310,193  
Cash and cash equivalents 202,527     203,790     451,048  
Debt securities, available-for-sale 2,522,322     2,571,663     2,154,845  
Debt securities, held-to-maturity 255,572     297,915     634,413  
Total debt securities 2,777,894     2,869,578     2,789,258  
Loans held for sale, at fair value 29,389     33,156     37,058  
Loans receivable 8,326,070     8,287,549     7,670,030  
Allowance for loan and lease losses (129,786 )   (131,239 )   (127,608 )
Loans receivable, net 8,196,284     8,156,310     7,542,422  
Premises and equipment, net 277,619     241,528     238,491  
Other real estate owned 8,125     7,480     14,132  
Accrued interest receivable 57,367     54,408     54,376  
Deferred tax asset 12,554     23,564     32,929  
Core deposit intangible, net 47,548     49,242     54,456  
Goodwill 289,586     289,586     289,535  
Non-marketable equity securities 16,435     27,871     21,910  
Bank-owned life insurance 82,819     82,320     81,787  
Other assets 75,632     76,651     51,376  
Total assets $ 12,073,779     12,115,484     11,658,778  
Liabilities          
Non-interest bearing deposits $ 3,051,119     3,001,178     2,811,469  
Interest bearing deposits 6,536,996     6,492,589     6,607,376  
Securities sold under agreements to repurchase 489,620     396,151     395,794  
FHLB advances 154,683     440,175     155,057  
Other borrowed funds 14,738     14,708     8,204  
Subordinated debentures 134,048     134,051     134,061  
Accrued interest payable 4,709     4,252     3,740  
Other liabilities 137,016     116,526     89,053  
Total liabilities 10,522,929     10,599,630     10,204,754  
Stockholders’ Equity          
Preferred shares, $0.01 par value per share, 1,000,000  shares authorized, none issued or outstanding          
Common stock, $0.01 par value per share, 117,187,500  shares authorized 846     845     845  
Paid-in capital 1,051,299     1,051,253     1,048,860  
Retained earnings - substantially restricted 474,818     473,183     421,342  
Accumulated other comprehensive income (loss) 23,887     (9,427 )   (17,023 )
Total stockholders’ equity 1,550,850     1,515,854     1,454,024  
Total liabilities and stockholders’ equity $ 12,073,779     12,115,484     11,658,778  


Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Operations

  Three Months ended
(Dollars in thousands, except per share data) March 31,
 2019
  December 31,
 2018
  March 31,
 2018
Interest Income          
Debt securities $ 21,351     22,016     20,142  
Residential real estate loans 10,779     10,751     8,785  
Commercial loans 83,539     82,238     65,515  
Consumer and other loans 10,447     10,305     8,624  
Total interest income 126,116     125,310     103,066  
Interest Expense          
Deposits 5,341     4,989     3,916  
Securities sold under agreements to repurchase 802     707     485  
Federal Home Loan Bank advances 3,055     2,146     2,089  
Other borrowed funds 38     (10 )   16  
Subordinated debentures 1,668     1,604     1,268  
Total interest expense 10,904     9,436     7,774  
Net Interest Income 115,212     115,874     95,292  
Provision for loan losses 57     1,246     795  
Net interest income after provision for loan losses 115,155     114,628     94,497  
Non-Interest Income          
Service charges and other fees 18,015     19,708     16,871  
Miscellaneous loan fees and charges 967     1,278     1,477  
Gain on sale of loans 5,798     5,639     6,097  
Gain (loss) on sale of debt securities 213     (357 )   (333 )
Other income 3,481     2,226     1,974  
Total non-interest income 28,474     28,494     26,086  
Non-Interest Expense          
Compensation and employee benefits 52,728     50,385     45,721  
Occupancy and equipment 8,437     7,884     7,274  
Advertising and promotions 2,388     2,434     2,170  
Data processing 3,892     3,951     3,967  
Other real estate owned 139     264     72  
Regulatory assessments and insurance 1,285     1,263     1,206  
Core deposit intangibles amortization 1,694     1,731     1,056  
Other expenses 12,267     13,964     12,161  
Total non-interest expense 82,830     81,876     73,627  
                 
Income Before Income Taxes 60,799     61,246     46,956  
Federal and state income tax expense 11,667     11,647     8,397  
Net Income $ 49,132     49,599     38,559  


Glacier Bancorp, Inc.

Average Balance Sheets

  Three Months ended
  March 31, 2019   March 31, 2018
(Dollars in thousands) Average
Balance
  Interest &
Dividends
  Average
Yield/
Rate
  Average
Balance
  Interest &
Dividends
  Average
Yield/
Rate
Assets                      
Residential real estate loans $ 917,324     $ 10,779     4.70 %   $ 783,817     $ 8,785     4.48 %
Commercial loans 1 6,524,190     84,613     5.26 %   5,551,619     66,474     4.86 %
Consumer and other loans 839,011     10,447     5.05 %   719,153     8,624     4.86 %
Total loans 2 8,280,525     105,839     5.18 %   7,054,589     83,883     4.82 %
Tax-exempt debt securities 3 960,569     9,950     4.14 %   1,093,736     12,795     4.68 %
Taxable debt securities 4 1,845,677     13,729     2.98 %   1,654,318     10,273     2.48 %
Total earning assets 11,086,771     129,518     4.74 %   9,802,643     106,951     4.42 %
Goodwill and intangibles 337,963             219,463          
Non-earning assets 520,353             390,857          
Total assets $ 11,945,087             $ 10,412,963          
Liabilities                      
Non-interest bearing deposits $ 2,943,770     $     %   $ 2,472,151     $     %
NOW and DDA accounts 2,320,928     961     0.17 %   2,011,464     818     0.16 %
Savings accounts 1,359,807     234     0.07 %   1,184,807     193     0.07 %
Money market deposit accounts 1,690,305     1,010     0.24 %   1,631,863     719     0.18 %
Certificate accounts 905,005     2,014     0.90 %   876,425     1,319     0.61 %
Total core deposits 9,219,815     4,219     0.19 %   8,176,710     3,049     0.15 %
Wholesale deposits 5 169,361     1,122     2.69 %   149,577     867     2.35 %
FHLB advances 352,773     3,055     3.46 %   224,847     2,089     3.72 %
Repurchase agreements and  other borrowed funds 556,325     2,508     1.83 %   521,641     1,769     1.38 %
Total funding liabilities 10,298,274     10,904     0.43 %   9,072,775     7,774     0.35 %
Other liabilities 116,143             25,973          
Total liabilities 10,414,417             9,098,748          
Stockholders’ Equity                      
Common stock 846             808          
Paid-in capital 1,051,261             906,030          
Retained earnings 471,626             420,552          
Accumulated other comprehensive loss 6,937             (13,175 )        
Total stockholders’ equity 1,530,670             1,314,215          
Total liabilities and stockholders’ equity $ 11,945,087             $ 10,412,963          
Net interest income (tax-equivalent)     $ 118,614             $ 99,177      
Net interest spread (tax-equivalent)         4.31 %           4.07 %
Net interest margin (tax-equivalent)         4.34 %           4.10 %


______________________________
1 Includes tax effect of $1.1 million and $959 thousand on tax-exempt municipal loan and lease income for the three months ended March 31, 2019 and 2018, respectively.
2 Total loans are gross of the allowance for loan and lease losses, net of unearned income and include loans held for sale.  Non-accrual loans were included in the average volume for the entire period.
3 Includes tax effect of $2.0 million and $2.6 million on tax-exempt debt securities income for the three months ended March 31, 2019 and 2018, respectively.
4 Includes tax effect of $293 thousand and $304 thousand on federal income tax credits for the three months ended March 31, 2019 and 2018.
5 Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts.
   

Glacier Bancorp, Inc.
Loan Portfolio by Regulatory Classification

  Loans Receivable, by Loan Type   % Change from
(Dollars in thousands) Mar 31,
 2019
  Dec 31,
 2018
  Mar 31,
 2018
  Dec 31,
 2018
  Mar 31,
 2018
Custom and owner occupied construction $ 126,820     $ 126,595     $ 140,440     %   (10 )%
Pre-sold and spec construction 135,137     121,938     100,376     11 %   35 %
Total residential construction 261,957     248,533     240,816     5 %   9 %
Land development 126,417     137,814     76,528     (8 )%   65 %
Consumer land or lots 125,818     127,775     119,469     (2 )%   5 %
Unimproved land 75,113     83,579     68,862     (10 )%   9 %
Developed lots for operative builders 16,171     17,061     13,093     (5 )%   24 %
Commercial lots 35,511     34,096     43,232     4 %   (18 )%
Other construction 454,965     520,005     420,632     (13 )%   8 %
Total land, lot, and other construction 833,995     920,330     741,816     (9 )%   12 %
Owner occupied 1,367,530     1,343,563     1,292,206     2 %   6 %
Non-owner occupied 1,662,390     1,605,960     1,449,166     4 %   15 %
Total commercial real estate 3,029,920     2,949,523     2,741,372     3 %   11 %
Commercial and industrial 922,124     907,340     865,574     2 %   7 %
Agriculture 641,146     646,822     620,342     (1 )%   3 %
1st lien 1,102,920     1,108,227     1,014,361     %   9 %
Junior lien 54,964     56,689     66,288     (3 )%   (17 )%
Total 1-4 family 1,157,884     1,164,916     1,080,649     (1 )%   7 %
Multifamily residential 268,156     247,457     219,310     8 %   22 %
Home equity lines of credit 557,895     539,938     481,204     3 %   16 %
Other consumer 163,568     165,865     162,171     (1 )%   1 %
Total consumer 721,463     705,803     643,375     2 %   12 %
States and political subdivisions 398,848     404,671     421,252     (1 )%   (5 )%
Other 119,966     125,310     132,582     (4 )%   (10 )%
Total loans receivable, including  loans held for sale 8,355,459     8,320,705     7,707,088     %   8 %
Less loans held for sale 1 (29,389 )   (33,156 )   (37,058 )   (11 )%   (21 )%
                                   
Total loans receivable $ 8,326,070     $ 8,287,549     $ 7,670,030     %   9 %

______________________________
1
Loans held for sale are primarily 1st lien 1-4 family loans.


Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification

   

Non-performing Assets, by Loan Type
  Non-
Accrual
Loans
  Accruing
Loans 90 Days or More Past  Due
  Other
Real Estate
Owned
(Dollars in thousands) Mar 31,
 2019
  Dec 31,
 2018
  Mar 31,
 2018
  Mar 31,
 2019
  Mar 31,
 2019
  Mar 31,
 2019
Custom and owner occupied construction $         48              
Pre-sold and spec construction 456     463     492     456          
Total residential construction 456     463     540     456          
Land development 2,272     2,166     7,802     713         1,559  
Consumer land or lots 1,126     1,428     1,622     635         491  
Unimproved land 9,222     9,338     10,294     7,648     42     1,532  
Developed lots for operative builders 67     68     83     42         25  
Commercial lots 663     1,046     1,312             663  
Other construction 111     120     319             111  
Total land, lot and other construction 13,461     14,166     21,432     9,038     42     4,381  
Owner occupied 7,229     5,940     12,594     5,953     42     1,234  
Non-owner occupied 7,368     10,567     5,346     7,368          
Total commercial real estate 14,597     16,507     17,940     13,321     42     1,234  
Commercial and industrial 3,893     3,914     6,313     3,602     57     234  
Agriculture 4,488     7,040     10,476     3,397     941     150  
1st lien 10,279     10,290     8,717     7,198     1,193     1,888  
Junior lien 582     565     4,271     512     70      
Total 1-4 family 10,861     10,855     12,988     7,710     1,263     1,888  
Multifamily residential         652              
Home equity lines of credit 2,288     2,770     3,312     2,100         188  
Other consumer 453     456     330     330     73     50  
Total consumer 2,741     3,226     3,642     2,430     73     238  
Other 348     579         315     33      
                                     
Total $ 50,845     56,750     73,983     40,269     2,451     8,125  


Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)

  Accruing 30-89 Days Delinquent Loans, 
by Loan Type
  % Change from
(Dollars in thousands) Mar 31,
 2019
  Dec 31,
 2018
  Mar 31,
 2018
  Dec 31,
 2018
  Mar 31,
 2018
Custom and owner occupied construction $ 282     $ 1,661     $ 611     (83 )%   (54 )%
Pre-sold and spec construction 553     887     267     (38 )%   107 %
                             
Total residential construction 835     2,548     878     (67 )%   (5 )%
Land development     228     585     (100 )%   (100 )%
Consumer land or lots 510     200     485     155 %   5 %
Unimproved land 685     579     889     18 %   (23 )%
Developed lots for operative builders 4     122     464     (97 )%   (99 )%
Commercial lots 331     203     194     63 %   71 %
Other construction 1,234     4,170     76     (70 )%   1,524 %
Total land, lot and other construction 2,764     5,502     2,693     (50 )%   3 %
Owner occupied 4,463     2,981     13,904     50 %   (68 )%
Non-owner occupied 6,604     1,245     3,842     430 %   72 %
Total commercial real estate 11,067     4,226     17,746     162 %   (38 )%
Commercial and industrial 4,070     3,374     5,746     21 %   (29 )%
Agriculture 5,709     6,455     3,845     (12 )%   48 %
1st lien 7,179     5,384     9,597     33 %   (25 )%
Junior lien 583     118     240     394 %   143 %
Total 1-4 family 7,762     5,502     9,837     41 %   (21 )%
Home equity lines of credit 2,925     3,562     2,316     (18 )%   26 %
Other consumer 1,357     1,650     1,849     (18 )%   (27 )%
Total consumer 4,282     5,212     4,165     (18 )%   3 %
States and political subdivisions     229         (100 )%   n/m
Other 405     519     53     (22 )%   664 %
                                   
Total $ 36,894     $ 33,567     $ 44,963     10 %   (18 )%

______________________________
n/m - not measurable


Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)

  Net Charge-Offs (Recoveries), Year-to-Date
Period Ending, By Loan Type
  Charge-Offs   Recoveries
(Dollars in thousands) Mar 31,
 2019
  Dec 31,
 2018
  Mar 31,
 2018
  Mar 31,
 2019
  Mar 31,
 2019
                               
Pre-sold and spec construction $ (4 )   (352 )   (339 )       4  
Land development 23     (116 )   (5 )   42     19  
Consumer land or lots (20 )   (146 )   (3 )   15     35  
Unimproved land (9 )   (445 )   (73 )       9  
Developed lots for operative builders     33              
Commercial lots (2 )   1     (2 )       2  
Other construction     (19 )       9     9  
Total land, lot and other construction (8 )   (692 )   (83 )   66     74  
Owner occupied 75     1,320     962     118     43  
Non-owner occupied 30     853     (47 )   130     100  
Total commercial real estate 105     2,173     915     248     143  
Commercial and industrial (4 )   2,449     1,430     244     248  
Agriculture 14     16     (2 )   17     3  
1st lien 198     577     (65 )   298     100  
Junior lien (52 )   (371 )   (29 )       52  
Total 1-4 family 146     206     (94 )   298     152  
Multifamily residential     (649 )   (6 )        
Home equity lines of credit (5 )   (97 )   (32 )   7     12  
Other consumer 223     261     73     305     82  
Total consumer 218     164     41     312     94  
Other 1,043     4,967     893     2,156     1,113  
                               
Total $ 1,510     8,282     2,755     3,341     1,831  
 

Visit our website at www.glacierbancorp.com 

Is your business listed correctly on America’s largest city directory network of 1,000 portals?